ACTIVEsingle familyvia mls

420 Amanda Road

Ridgedale, MO, 65739

3 bd2 ba1,429 sqftBuilt 1994

Listing courtesy of Murney Associates - Primrose · (417) 823-2300 · MLS# SOM60325976

List price

$289,900

$203/sqft

Listing description

Please join us at this wonderful home for our Open House this Sunday, July 26 from 2:00 p.m. to 4:00 p.m. Price Reduced! Enjoy the best of Table Rock Lake living in this light-filled 3-bedroom, 2-bath home ideally located just minutes from Long Creek Marina, public boat access, and nearby boat and RV storage. Situated near the Hwy 86 bridge in one of Ridgedale's most desirable lake areas, the property offers seasonal lake views, beautiful Ozark sunsets, and easy access to boating, fishing, and outdoor recreation.Vaulted ceilings, large windows, engineered hardwood floors, and a cozy brick fireplace create a warm and inviting living space filled with natural light. Outside, enjoy a partially covered deck and privacy-fenced backyard perfect for relaxing after a day on the lake.Big Cedar Lodge, Top of the Rock, Thunder Ridge Nature Arena, golf, dining, and entertainment are all just minutes away. Recent updates include a new roof (2023), gutters, and leaf guards, making this an ideal full-time home, vacation getaway, or investment property.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$140

Cap rate

5.8%

Cash-on-cash

-2.9%

DSCR

0.91

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$22,190

Property tax($1,312)

Insurance($1,160)

Utilities($0)

HOA($0)

Management($1,775)

Maintenance reserve($1,110)

Total operating expenses($5,356)

Net operating income$16,834

Down payment$57,980

Loan amount$231,920

Monthly payment (P&I)$1,542.97

Annual debt service($18,516)

Annual cash flow-$1,681

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.