← New analysisCompare properties →
ACTIVEcondovia mls

100 Village Trl Bldg 10 Unit 4

Branson, MO, 65616

2 bd2 ba960 sqftBuilt 1998

Listing courtesy of Realty ONE Group Grand · (417) 881-5888 · MLS# SOM60326666

List price

$239,900

$250/sqft

100 Village Trl Bldg 10 Unit 4 — photo 1100 Village Trl Bldg 10 Unit 4 — photo 2100 Village Trl Bldg 10 Unit 4 — photo 3100 Village Trl Bldg 10 Unit 4 — photo 4100 Village Trl Bldg 10 Unit 4 — photo 5100 Village Trl Bldg 10 Unit 4 — photo 6100 Village Trl Bldg 10 Unit 4 — photo 7100 Village Trl Bldg 10 Unit 4 — photo 8100 Village Trl Bldg 10 Unit 4 — photo 9100 Village Trl Bldg 10 Unit 4 — photo 10100 Village Trl Bldg 10 Unit 4 — photo 11100 Village Trl Bldg 10 Unit 4 — photo 12100 Village Trl Bldg 10 Unit 4 — photo 13100 Village Trl Bldg 10 Unit 4 — photo 14100 Village Trl Bldg 10 Unit 4 — photo 15100 Village Trl Bldg 10 Unit 4 — photo 16100 Village Trl Bldg 10 Unit 4 — photo 17100 Village Trl Bldg 10 Unit 4 — photo 18100 Village Trl Bldg 10 Unit 4 — photo 19100 Village Trl Bldg 10 Unit 4 — photo 20100 Village Trl Bldg 10 Unit 4 — photo 21100 Village Trl Bldg 10 Unit 4 — photo 22100 Village Trl Bldg 10 Unit 4 — photo 23100 Village Trl Bldg 10 Unit 4 — photo 24100 Village Trl Bldg 10 Unit 4 — photo 25100 Village Trl Bldg 10 Unit 4 — photo 26100 Village Trl Bldg 10 Unit 4 — photo 27100 Village Trl Bldg 10 Unit 4 — photo 28100 Village Trl Bldg 10 Unit 4 — photo 29100 Village Trl Bldg 10 Unit 4 — photo 30100 Village Trl Bldg 10 Unit 4 — photo 31100 Village Trl Bldg 10 Unit 4 — photo 32100 Village Trl Bldg 10 Unit 4 — photo 33100 Village Trl Bldg 10 Unit 4 — photo 34100 Village Trl Bldg 10 Unit 4 — photo 35100 Village Trl Bldg 10 Unit 4 — photo 36100 Village Trl Bldg 10 Unit 4 — photo 37
Listing description
Fully furnished lakeview condo in Branson! Walk-in, 2 Bed / 2 Bath, 960 sq ft end-unit! Condo is short-term rental eligible with no owner-use restrictions, allowing full flexibility for your personal use, so you can use it as much as you want, or rent it out nightly or long-term, too! This is the perfect private vacation home, full-time residence, or income-producing property. Kitchen is fully stocked and has new stainless steel appliances and granite countertops. New paint and carpeting throughout, plus LVT flooring and new leather living room furniture. Cozy up by the stone wood-burning fireplace with stocked firewood year-round! Guest bathroom has a gorgeous tile walk-in shower. Sip coffee or cook out on the large back deck. Plus, there's a bonus side deck off the dining area! For those wanting maintenance-free resort living, this is it! Ownership costs are very affordable. Monthly COA dues are just $405.27 and cover everything except electric, your property insurance policy, and real estate taxes. Plus, annual real estate taxes are only about $690 - yes, you read that right!Condo is located at the award-winning Village at Indian Point Resort. This unit is steps from the resort clubhouse, outdoor pool, heated indoor pools, hot tub, sauna, and fitness room! Enjoy peaceful nature walking trails, fish off the dock, or sit by the fire pit with friends and family. Owners love the quiet and peaceful surroundings and many amenities--that's why The Village is voted Best of Branson, Best of Southwest Missouri, and the #1 resort in Branson on TripAdvisor year after year.The Indian Point area has plenty of dining options and multiple full-service marinas for you to enjoy. If you love Silver Dollar City, this condo is under 3 miles away! Just a short drive to Branson dining and shopping, as well as the historic Highway 76 attractions and shows. You don't want to miss this opportunity to own your lakefront home in the Ozarks!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$146

Cap rate

5.7%

Cash-on-cash

-3.6%

DSCR

0.89

Est. annual revenue$40,150
Stays / year67
Property tax($690)
Insurance($1,200)
Utilities($2,160)
Electricity($120)
Waterin HOA dues
Sewerin HOA dues
Trashin HOA dues
Internet / cable($60)
HOA($4,863)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Lodging / tourism tax($1,606)
Net operating income$13,572
Down payment$47,980
Loan amount$191,920
Monthly payment (P&I)$1,276.85
Annual debt service($15,322)
Annual cash flow-$1,751
Break-even occupancy59.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information