← New analysisCompare properties →
ACTIVEsingle familyvia mls

852 Silvercliff Way

Branson West, MO, 65737

6 bd5 ba3,678 sqftBuilt 2000

List price

$499,999

STONEBRIDGE GOLF VILLAGE
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$760

Cap rate

8.2%

Cash-on-cash

9.1%

DSCR

1.29

Est. annual revenue$76,285
Stays / year67
Property tax($2,652)
Insurance($2,500)
Utilities($3,000)
HOA($1,980)
Management($15,257)
Maintenance reserve($3,814)
Cleaning($6,023)
Net operating income$41,060
Down payment$100,000
Loan amount$399,999
Monthly payment (P&I)$2,661.20
Annual debt service($31,934)
Annual cash flow$9,125
Break-even occupancy45.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to resort-style living with room for everyone. Located in the Branson School District, this beautifully updated 6-bedroom, 4.5-bathroom home offers over 3,600 square feet of space in the gated community of Stonebridge Village--perfectly blending modern design with peaceful surroundings. If you've ever wanted a home that says, ''I've got style, but I also know how to relax,'' this may be your dream come true.Enjoy expansive living areas on both levels, ideal for movie nights, game days, or just pretending you're hosting a cooking show in your spacious kitchen. Multiple bonus rooms give you the freedom to create a home office, gym, or that craft room you've always said you'd start using ''someday.''The primary bedroom features modern touches and plenty of room to unwind after a long day. Outdoors, the large decks are made for entertaining--whether it's a quiet night with a glass of something chilled or a summer barbecue that lasts well into the evening.Stonebridge Village doesn't hold back on amenities: from a clubhouse and restaurant to tennis, pickleball courts, playgrounds, walking trails, and outdoor pools. And yes, there's even a pro shop and award-winning golf course, just steps away.Set just minutes from the energy of Branson, you'll have easy access to entertainment, dining, and shopping. Plus, Table Rock Lake and its marinas are close by for those spontaneous ''let's hit the water'' weekends.This home is your ticket to a spacious lifestyle with luxury perks and a whole lot of personality.***SOME PHOTOS ARE VIRTUALLY STAGED***

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.