← New analysisCompare properties →
ACTIVEcondovia mls

680 Emerald Pointe Drive, Unit 7

Hollister, MO, 65672

3 bd3 ba1,938 sqftBuilt 2001

List price

$599,999

View SR
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,347

Cap rate

3.7%

Cash-on-cash

-13.5%

DSCR

0.58

Est. annual revenue$49,184
Stays / year67
Property tax($2,419)
Insurance($3,000)
Utilities($3,000)
HOA($286)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$22,160
Down payment$120,000
Loan amount$479,999
Monthly payment (P&I)$3,193.45
Annual debt service($38,321)
Annual cash flow-$16,161
Break-even occupancy83.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Experience a rare opportunity to own a never-before-marketed lakeview residence featuring breathtaking, year-round, unobstructed panoramic views of Table Rock Lake. This beautifully appointed 3-bedroom, 3-bath fully furnished condominium is located in the prestigious, Towers at Emerald Pointe and is part of the gated community of Emerald Pointe offering the perfect blend of luxury, comfort, and lifestyle.Freshly renovated and move-in ready, this property showcases new flooring, updated window shades, newly replaced countertops, and upgraded cabinetry. Numerous additional improvements and thoughtful upgrades have been completed throughout the condo -- features that truly need to be experienced in person to fully appreciate.Enjoy effortless access with elevator service, whether you're heading to the lakeside pool, taking advantage of the direct water access via a path leading straight to the lake, or simply spending the day enjoying the shoreline. The spacious layout is designed to capture the stunning lake views while providing comfort for both everyday living and entertaining.The Towers maintain a true residential atmosphere with no vacation rentals permitted, allowing owners to enjoy a quiet, neighborly environment year-round.As part of the gated Emerald Pointe community, residents have access to an impressive array of amenities including a private boat storage facility with dock and ramp access, an additional community pool, exercise facility, and a multi-purpose court featuring tennis, basketball, and pickleball.This is lake living at its finest -- combining panoramic views, premier amenities, recent renovations, and an exclusive residential setting.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.