ACTIVEsingle familyvia mls

44 Stonemont Road

Blue Eye, MO, 65611

3 bd3 ba2,058 sqftBuilt 1997

List price

$398,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$118

Cap rate

6.0%

Cash-on-cash

-1.8%

DSCR

0.94

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($1,876)

Insurance($1,990)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$23,999

Down payment$79,600

Loan amount$318,400

Monthly payment (P&I)$2,118.32

Annual debt service($25,420)

Annual cash flow-$1,421

Break-even occupancy57.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Now that the property has finished their lease, we can offer this property for sale! This unique property if perfect for anyone wanting to live close to their work or just someone looking for extra space to work on their projects. The detached garage offers so much flexibility as it has been a great location for indoor volleyball, basketball and baseball training. Entertain is made a breeze with the spacious deck. Newly remodeled you won't have to get creative to feel at home. Move in right away, as you have found your new lake house to pair all of your hobbies.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.