ACTIVEsingle familyvia mls

130 Trafalgar Drive

Branson, MO, 65616

3 bd2 ba1,944 sqftBuilt 2001

List price

$359,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$99

Cap rate

6.0%

Cash-on-cash

-1.7%

DSCR

0.95

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($1,635)

Insurance($1,795)

Utilities($3,000)

HOA($2,700)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$21,735

Down payment$71,800

Loan amount$287,200

Monthly payment (P&I)$1,910.75

Annual debt service($22,929)

Annual cash flow-$1,194

Break-even occupancy57.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

THIS IS YOUR LUCKY DAY. THIS HOME HAS IT ALL. ....... OPEN FLOOR PLAN, BIG KITCHEN, COVERED FRONT AND BACK PORCH ......YOU CAN . ENJOY ALL THE BEST AMENITIES AT POINTE ROYALE VILLAGE... ,,,, GUARD GATE, 18 HOLE GOLF COURSE, CLUBHOUSE WITH EXERCISE ROOM, 19TH HOLE RESTAURANT, INDOOR AND OUTDOOR POOLS. TENNIS COURTS AND YOU CAN WALK TO LAKE TANEYCOMO AND TROUT FISH.... THIS HOME IS VERY CLEAN AND WELL-MAINTAINED..... COME TAKE A LOOK.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.