ACTIVEcondovia mls

550 Abby Lane, Unit 3

Branson, MO, 65616

1 bd1 ba570 sqftBuilt 1993

List price

$118,000

$207/sqft

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$219

Cap rate

8.6%

Cash-on-cash

11.1%

DSCR

1.35

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Lodging tax %

Est. annual revenue$31,116

Stays / year67

Property tax($466)

Insurance($590)

Utilities($2,700)

Electricity($120)

Water($25)

Sewer($20)

Trashin HOA dues

Internet / cable($60)

HOA($2,154)

Management($6,223)

Maintenance reserve($1,556)

Cleaning($6,023)

Lodging / tourism tax($1,245)

Net operating income$10,160

Down payment$23,600

Loan amount$94,400

Monthly payment (P&I)$628.05

Annual debt service($7,537)

Annual cash flow$2,623

Break-even occupancy46.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Spring is calling @ 550 Abby Ln in prestigious Fall Creek Resort!Tucked into one of Branson's most peaceful, lake-close settings, this turn-key, fully furnished, walk-in-level retreat offers the perfect blend of relaxation, convenience, and income potential. Whether you're seeking a private getaway, full-time residence, or rental-ready investment, this move-in-ready condo delivers effortless Ozark living just minutes from the heart of the Live Entertainment Capital of the World.Inside, the thoughtfully designed 1-bedroom, 1-bath layout is crafted for both comfort and ease. A light & airy paint palette pairs beautifully with timeless white cabinetry, full-size black appliances, and generous living and dining space accented by rich cherry-finished laminate flooring. The unit also features a full-size stacking washer & dryer, making extended stays or rental use a breeze. Step outside to the cozy covered back patio, perfect for morning coffee, quiet evenings, or letting pets enjoy the fresh Ozark air.The spacious bedroom offers peaceful privacy and easy access to a well-appointed full bath featuring dual sinks and crisp white cabinetry.Best of all, you're just minutes from Fall Creek Marina, Branson's live shows, world-class dining, shopping, and entertainment, along with the fishing, kayaking, and peaceful waters of Lake Taneycomo.A fresh season of easy, affordable lake-close living awaits at 550 Abby Ln, #3.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.