← New analysisCompare properties →
ACTIVEsingle familyvia mls

710 Hilltop Vista Road

Reeds Spring, MO, 65737

3 bd3 ba2,176 sqftBuilt 2007

List price

$400,000

DJI_0275
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$100

Cap rate

6.1%

Cash-on-cash

-1.5%

DSCR

0.95

Est. annual revenue$49,184
Stays / year67
Property tax($1,521)
Insurance($2,000)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$24,344
Down payment$80,000
Loan amount$320,000
Monthly payment (P&I)$2,128.97
Annual debt service($25,548)
Annual cash flow-$1,204
Break-even occupancy57.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Escape to the Ozarks in this stunning home where privacy meets panoramic beauty on 5 gorgeous acres! As you step through the grand foyer, you are immediately drawn into a sun-drenched open living space, anchored by a cozy fireplace and framed by massive windows that capture the rolling mountain vistas.The heart of the home is the chef-ready kitchen, boasting gleaming stainless-steel appliances, expansive counter space, and a generous island perfect for morning coffee or casual entertaining. Host memorable gatherings in the formal dining room, or take the party outside to your sprawling five-acre backyard--a blank canvas ready for summer BBQs, gardening, or simply soaking in the peace and quiet. Retreat to the luxurious primary suite, a true haven featuring a spa-inspired bath with a jetted tub, dual vanities, and a massive walk-in shower. With two additional bedrooms and updated bathrooms, there is room for everyone. Best of all, this home offers total peace of mind with major big-ticket updates, including a new roof, HVAC, water heater, and well pump. Secluded, secure, and spectacular--schedule your private tour today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.