ACTIVEsingle familyvia mls

184 Dusty Lane

Branson, MO, 65616

2 bd2 ba1,092 sqftBuilt 1987

List price

$217,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$453

Cap rate

8.9%

Cash-on-cash

12.5%

DSCR

1.39

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($642)

Insurance($1,090)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$19,359

Down payment$43,580

Loan amount$174,320

Monthly payment (P&I)$1,159.76

Annual debt service($13,917)

Annual cash flow$5,442

Break-even occupancy42.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

There's something easy and comfortable about 184 Dusty Lane--the kind of place that just feels like home the moment you arrive. Tucked into the heart of Branson on a generous 100100 lot, this charming two-bedroom, one-and-a-half-bath home offers a simple, well-lived-in layout that makes everyday life feel effortless.Inside, the home is cozy and inviting, with a comfortable living space that's perfect for quiet mornings, movie nights, or catching up with friends. Two nicely sized bedrooms and a convenient half bath make the home functional and flexible, whether you're starting out, downsizing, or looking for a peaceful retreat close to it all.Step outside and you'll immediately appreciate the space--room to garden, host weekend barbecues, let pets roam, or create your own little outdoor escape. It's the kind of yard that invites you to slow down, breathe, and enjoy being home.Location is truly one of this property's best features. Just minutes from shopping, dining, medical facilities, and all the entertainment Branson is known for--live shows, golf courses, and nearby lakes--you get the perfect balance of privacy and convenience. Everything you need is close, yet home still feels like a quiet getaway.Affordable, well-located, and full of potential, 184 Dusty Lane is a wonderful opportunity to own a home in one of Branson's most desirable areas. Come see it in person and imagine the life you could build here.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.