ACTIVEsingle familyvia mls

269 Moore Lane

Blue Eye, MO, 65611

3 bd2 ba1,216 sqftBuilt 1992

List price

$198,500

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,070

Cap rate

12.9%

Cash-on-cash

32.4%

DSCR

2.01

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($237)

Insurance($993)

Utilities($3,000)

HOA($1,114)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$25,522

Down payment$39,700

Loan amount$158,800

Monthly payment (P&I)$1,056.50

Annual debt service($12,678)

Annual cash flow$12,844

Break-even occupancy32.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Wow! This one is too good to pass up. Beautifully updated, furnished 3 bed, 2 bath home in Blue Eye with a spectacular view of Table Rock Lake. Enjoy your own little piece of paradise, relaxing or entertaining on your large deck after a busy day on the lake. The location is terrific, just north of the MO/AR border and only 25 minutes from the shopping, dining, and entertainment of Branson.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.