ACTIVEsingle familyvia mls

1275 Sunset Inn Road

Branson, MO, 65616

3 bd2 ba1,760 sqftBuilt 2006

List price

$439,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$348

Cap rate

5.4%

Cash-on-cash

-4.8%

DSCR

0.85

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($1,811)

Insurance($2,195)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$23,859

Down payment$87,800

Loan amount$351,200

Monthly payment (P&I)$2,336.54

Annual debt service($28,039)

Annual cash flow-$4,179

Break-even occupancy62.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Experience luxury country living at its finest, just minutes from downtown Branson.From the moment you step into the foyer, you're welcomed by soaring ceilings and a warm, inviting fireplace that created a stunning first impression. The beautifully designed open concept living blends elegance with natural charm, perfectly complimenting the homes 2.080 acres of scenic land-complete with remnants of a historic trading post foundation. Relax on the back deck and take in the peaceful wooded views, often accompanied by visits from local wild life. Thoughtfully designed, the home features two bedrooms and a full bathroom on one wing, while a spacious primary suite offers privacy on the opposite side. Schedule your private showing today and discover everything this exceptional property has to offer. Update New Roof as of April 2026.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.