← New analysisCompare properties →
ACTIVEsingle familyvia mls

278 Daisy Lane

Lampe, MO, 65681

3 bd2 ba2,034 sqftBuilt 1972

List price

$599,500

278 Daisy -44
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,181

Cap rate

4.0%

Cash-on-cash

-11.8%

DSCR

0.63

Est. annual revenue$49,184
Stays / year67
Property tax($601)
Insurance($2,998)
Utilities($3,000)
HOA($150)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$24,117
Down payment$119,900
Loan amount$479,600
Monthly payment (P&I)$3,190.79
Annual debt service($38,289)
Annual cash flow-$14,172
Break-even occupancy80.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
BOAT SLIP INCLUDED!!! (10X20) just down the shoreline!!! Stroll through your spacious yard right to the water! Watch the sunrise over the lake from your patio or from the beautiful picture windows in your living room...awesome brick fireplace to cozy up to on cold winter days...beautiful updated kitchen and large living area...3 bedroom 2 baths with a bonus room that can be used as an additional bedroom...this lakefront home is unrivaled in lake access! Come make it your own!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.