ACTIVEsingle familyvia mls

659 Knox Avenue

Hollister, MO, 65672

3 bd1 ba1,097 sqftBuilt 1975

List price

$204,500

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,107

Cap rate

12.9%

Cash-on-cash

32.5%

DSCR

2.02

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($499)

Insurance($1,023)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$26,344

Down payment$40,900

Loan amount$163,600

Monthly payment (P&I)$1,088.43

Annual debt service($13,061)

Annual cash flow$13,283

Break-even occupancy31.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Location, location, location! Just footsteps from Branson Landing, this charming Hollister home offers an incredible opportunity near shopping, dining, entertainment, Lake Taneycomo, and all the Branson area attractions. Featuring 2 bedrooms plus a 3rd non-conforming pass-through bedroom, 1 full bath, and 1,097 sq ft of living space, this one-level ranch-style home offers high ceilings, a kitchen/dining combo, central heat and air, luxury vinyl and carpet flooring, fresh paint, cleaned carpets, and convenient main-floor laundry. Situated on a spacious 0.35-acre corner lot with mature timber, city water, public sewer, a rear porch, attached carport, driveway parking, and storage shed, this property offers both comfort and convenience.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.