ACTIVEsingle familyvia mls

126 Dragonfly Lane

Branson, MO, 65616

4 bd3 ba2,752 sqftBuilt 2020

List price

$364,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$661

Cap rate

8.6%

Cash-on-cash

10.9%

DSCR

1.34

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$58,218

Stays / year67

Property tax($1,482)

Insurance($1,825)

Utilities($3,000)

HOA($100)

Management($11,644)

Maintenance reserve($2,911)

Cleaning($6,023)

Net operating income$31,234

Down payment$72,980

Loan amount$291,920

Monthly payment (P&I)$1,942.15

Annual debt service($23,306)

Annual cash flow$7,928

Break-even occupancy43.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Clean cut! Soak in sweeping views of Branson and the Ozark Mountains from this spacious home with a walkout basement. Tucked away off a private cul-de-sac, in the Cross Creek community, this well-maintained residence offers four bedrooms and two living areas. The beautifully updated kitchen, complete with a pantry, is perfect for culinary enthusiasts. Step onto one of the two outdoor cedar decks to relax or entertain in style. The walkout basement features a large family room, making it an ideal entertainment hub. Plus, a huge garage and oversized driveway provide ample parking and space for guests. Enjoy a great mix of comfort, rustic charm, and convenience just minutes from shopping, dining, entertainment, and Lake Taneycomo, just around the bend. This home is neat, clean, and it shows! Tour in person or explore the 3D Virtual Tour today.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.