← New analysisCompare properties →
ACTIVEsingle familyvia mls

118 N Sunshine Street

Branson, MO, 65616

3 bd2 ba2,100 sqftBuilt 1960

Listing courtesy of Gerken & Associates, Inc. · (417) 334-1892 · MLS# SOM60330206

List price

$395,000

$188/sqft

Listing description
Welcome to 118 N. Sunshine Street, an immaculately maintained and beautifully updated home in the heart of Branson. Located directly across from Cantwell Park and approximately one mile from Branson Landing and Lake Taneycomo, this move-in-ready property offers exceptional convenience, character, and pride of ownership throughout.Curved front steps lead into a spacious foyer with a display nook and accent lighting. The main level features refinished hardwood floors, a fireplace with updated insert, a built-in hutch, and abundant natural light. The spacious kitchen offers a large granite-topped island, generous cabinetry and counter space, stainless steel appliances, gas range, built-in shelving, cathedral ceilings, skylights, and upper windows. French doors open to an additional living or family room with specialty stained and sealed concrete flooring and walls of windows.The main-level primary suite includes a wall of windows, dual vanities, walk-in shower, and a large walk-in closet with built-in dresser. Upstairs are three additional bedrooms, including one currently used as an office with two built-in desks that can easily be converted back to bedroom use.Recent improvements include a 2022 roof, 2023 driveway, air-conditioning system, privacy fence, garage windows, fireplace insert, and garage door opener, plus two exterior doors replaced in 2024, refinished hardwood floors, interior and exterior paint, and updated lighting.The heated and cooled 1.5-car garage offers built-in cabinetry, benches, shelving, storage, and crawl-space access. The lined and lighted crawl space and floored attic with attic fan provide added function. Outside, enjoy a beautifully landscaped, tiered backyard with patio space, an out-building, a fenced side area, and a two-person hot tub that conveys.Meticulously cared for, structurally sound, cosmetically complete, and truly move-in ready, this Branson gem is a rare find.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$954

Cap rate

3.5%

Cash-on-cash

-14.5%

DSCR

0.55

Est. annual revenue$22,190
Property tax($3,950)
Insurance($1,580)
Utilities($0)
HOA($0)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($8,415)
Net operating income$13,776
Down payment$79,000
Loan amount$316,000
Monthly payment (P&I)$2,102.36
Annual debt service($25,228)
Annual cash flow-$11,453

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information