← New analysisCompare properties →
ACTIVEcondovia mls

10310 Branson Landing Boulevard, Unit 310

Branson, MO, 65616

2 bd2 ba1,607 sqftBuilt 2006

List price

$369,000

Branson Landing Condo Furnished
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$574

Cap rate

4.5%

Cash-on-cash

-9.3%

DSCR

0.71

Est. annual revenue$40,150
Stays / year67
Property tax($2,567)
Insurance($1,845)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$16,678
Down payment$73,800
Loan amount$295,200
Monthly payment (P&I)$1,963.97
Annual debt service($23,568)
Annual cash flow-$6,889
Break-even occupancy70.7%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Luxurious 3 bed 2 bath condo right in the heart of everything Branson has to offer! Move-In ready and complete with all furnishings, including all appliances, housewares and linens! The Split Bedroom floor-plan offers two Master Suites, each with a balcony overlooking the Boardwalk. Suite One features an attached Balcony, Double Sink Vanity, 6' Whirlpool Tub and separate shower. Suite Two also offers an attached balcony, along with a 6' Whirlpool Tub, as well. The non-conforming Bedroom 3 features a full size bed, and could also be used as an Office or a large walk-in closet for Suite One. The Kitchen is open to the living and dining areas with a full featured wet-bar and Gas-Log Fireplace in Living area, and the COA fees include your propane. The Living Room also has access to one of the balconies, providing a perfect place to relax and enjoy the activity of the Landing. Take a leisurely walk along the paved 1.5 mile Lake Shore or stroll down to one of the docks with your fishing pole to enjoy some great trout fishing! If you'd rather be out on the water, Kayak, Canoe & Sport Boat rentals are available next door. Just an elevator ride from your door is all of the excitement The Boardwalk has to offer, including a wide variety of dining and shopping options, as well as frequent entertainment in The Square. Owner amenities include two indoor pools with whirlpools, one outdoor pool as well as two exercise facilities. Private designated parking and restricted elevator access provide additional security, while concrete and steel construction offer exceptional quiet and privacy. If you're looking for the best that Branson has to offer, come see for yourself what makes Branson Landing such a great place to call home!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.