← New analysisCompare properties →
ACTIVEsingle familyvia mls

133 Birchwood Circle

Branson, MO, 65616

3 bd2 ba1,407 sqftBuilt 2002

List price

$250,000

DSC_0070_1
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$788

Cap rate

10.2%

Cash-on-cash

18.9%

DSCR

1.59

Est. annual revenue$49,184
Stays / year67
Property tax($1,187)
Insurance($1,250)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,429
Down payment$50,000
Loan amount$200,000
Monthly payment (P&I)$1,330.60
Annual debt service($15,967)
Annual cash flow$9,462
Break-even occupancy38.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome home to this inviting 1,400sqft single-level patio home, thoughtfully designed with a desirable split-bedroom floor plan that offers both comfort and privacy. Abundant natural light pours through the home, accentuating the spacious feel created by vaulted ceilings and an open-concept layout.The well-appointed kitchen features ample workspace, a charming breakfast nook, and seamless flow into the formal dining area and living room--perfect for everyday living and entertaining alike. The large primary suite offers raised ceilings, a generous bathroom, and sizable walk-in closet.Additional features include laundry just off of the attached two-car garage with convenient attic access for extra storage. Tucked away on a quiet dead-end street, this home offers a peaceful setting while remaining just minutes from Branson's renowned theater district, dining, shopping, and entertainment.Whether you're searching for a full-time residence, a retirement retreat, or a low-maintenance lifestyle, this attractive patio home is ready to welcome you.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.