← New analysisCompare properties →
ACTIVEsingle familyvia mls

495 Shady Oak Lane

Reeds Spring, MO, 65737

8 bd6 ba6,805 sqftBuilt 2008

List price

$2,500,000

Shady Oak MLS Cover Photo (1)
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$9,540

Cap rate

1.8%

Cash-on-cash

-22.9%

DSCR

0.28

Est. annual revenue$94,353
Stays / year67
Property tax($4,054)
Insurance($12,500)
Utilities($3,000)
HOA($0)
Management($18,871)
Maintenance reserve($4,718)
Cleaning($6,023)
Net operating income$45,188
Down payment$500,000
Loan amount$2,000,000
Monthly payment (P&I)$13,306.05
Annual debt service($159,673)
Annual cash flow-$114,485
Break-even occupancy152.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to a remarkable 310-acre estate just 8 minutes north of Branson West, where stunning views and tranquility meet adventure. This extraordinary property features a spacious 6800 m/l sq. ft. lodge designed for comfort and entertainment, boasting 8 bedrooms, 6 bathrooms, and a well-appointed commercial-grade kitchen perfect for hosting gatherings. Unwind by the fireplace or enjoy the expansive outdoor spaces ideal for family fun. Outdoor living is a highlight with a 20x30 outdoor kitchen/pavilion, perfect for summer barbecues and entertaining guests. Equestrian enthusiasts will love the impressive 100x125 horse arena, along with a 4-stall shop that includes a dedicated paint stall. This estate is suitable for various pursuits, from an equestrian center and hunting lodge to potential development opportunities. Ideal for horseback riding, biking, or ATV adventures, on over 20 miles of trails meandering through majestic stands of oak, black walnut, and cedar glades. Nature's beauty is amplified by two year-round springs, a captivating cave, and serene ponds, providing a perfect setting for hiking, or simply enjoying the peaceful surroundings. With its versatile spaces, picturesque views, and endless recreational opportunities, this 310-acre retreat is an extraordinary find. Don't miss your chance to own this expansive paradise. Whether you're seeking a peaceful sanctuary, abundant adventures, or a unique investment opportunity, this property has it all. The property has a gated entrance and security system for maintaining privacy.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.