← New analysisCompare properties →
ACTIVEsingle familyvia mls

28 Bright Drive

Branson West, MO, 65737

3 bd2 ba1,634 sqftBuilt 2023

List price

$285,000

Great Location 2
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$516

Cap rate

8.6%

Cash-on-cash

10.9%

DSCR

1.34

Est. annual revenue$49,184
Stays / year67
Property tax($2,050)
Insurance($1,425)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$24,390
Down payment$57,000
Loan amount$228,000
Monthly payment (P&I)$1,516.89
Annual debt service($18,203)
Annual cash flow$6,188
Break-even occupancy44.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome to this beautifully built home, completed in August 2023, offering modern style, functionality, and an unbeatable location!This 3-bedroom, 2-bathroom 1634sqft home features an inviting open floor plan, perfect for both everyday living and entertaining. The spacious kitchen is the heart of the home, complete with a center island and breakfast bar, providing plenty of prep space and casual seating.Downstairs, you'll find an additional family room, ideal for a second living area, media room, or guest space--giving flexibility for a variety of lifestyles.The home is currently vacant, giving buyers a true blank canvas to make it their own. Virtual staging photos have been included to inspire ideas, but the possibilities here are truly endless.📍 Location Highlights:*Just 1/2 mile to the highway for easy commutingApproximately 5 miles to Silver Dollar City*About 9 miles to the Branson Strip*Only 12 miles to Branson Landing*Roughly 6 miles to Port of Kimberling MarinaWhether you're looking for a full-time residence, vacation home, or investment property, this home offers modern construction, flexible living space, and prime proximity to everything Branson has to offer.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.