ACTIVEsingle familyvia mls

111 Townsend Court

Hollister, MO, 65672

5 bd4 ba3,089 sqftBuilt 1992

Listing courtesy of Sherrell Realty & Assoc., LLC · (417) 699-9100 · MLS# SOM60320552

List price

$479,900

$155/sqft

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,117

Cap rate

3.6%

Cash-on-cash

-14.0%

DSCR

0.56

Purchase price

Down payment %

Interest rate %

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$24,288

Property tax($1,969)

Insurance($1,920)

Utilities($0)

HOA($0)

Management($1,943)

Maintenance reserve($1,214)

Net operating income$17,242

Down payment$95,980

Loan amount$383,920

Monthly payment (P&I)$2,554.23

Annual debt service($30,651)

Annual cash flow-$13,409

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Don't let this one fool you, MUST see inside to fully appreciate.PRICED TO SELL-ALL BRICK UPDATED HOME WITH DUAL LIVING POTENTIALAll brick, updated home offering rare flexibility for multigenerational living, extended household use, or income potential. Features two full kitchens, separate living spaces, and a private lower-level entrance, allowing independent living on each level. Main level includes 3 bedrooms and 2 bathrooms, with a spacious living area centered around a fireplace. The primary suite includes a large soaking tub w private bath.Lower level offers 2 addl bedrooms, 2 full bathrooms, bonus room, 2nd full kitchen, and 2nd fireplace, creating a fully functional 2nd living space with its own access. Set on an oversized lot in a quiet residential setting this home delivers space, privacy and usability. A storm shelter is located in the lower level for added safety.Conveniently located near Lake Taneycomo, Table Rock Lake, State Park Marina, and a boat launch. Quick access to Hwy 65 and shopping just minutes away. Rare layout with Strong Versatility in a highly accessible location. Homes with this configuration do not come on the market often. PRICED to SELL.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.