← New analysisCompare properties →
ACTIVEsingle familyvia mls

261 Pine Street

Branson, MO, 65616

3 bd2 ba1,851 sqftBuilt 2006

List price

$270,750

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$666

Cap rate

9.3%

Cash-on-cash

14.8%

DSCR

1.46

Est. annual revenue$49,184
Stays / year67
Property tax($1,226)
Insurance($1,354)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,286
Down payment$54,150
Loan amount$216,600
Monthly payment (P&I)$1,441.05
Annual debt service($17,293)
Annual cash flow$7,993
Break-even occupancy40.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
This inviting home combines comfort, space, and peace of mind with major updates already completed, including a new roof, new gutters, and a new A/C system.Step inside to a bright, open-concept living area featuring vaulted ceilings, warm flooring, and abundant natural light. The spacious layout flows seamlessly into the kitchen, complete with ample cabinetry, a functional bar-top seating area, and a layout perfect for everyday living or entertaining.The exterior offers great curb appeal with a welcoming front entry and attached garage, while the interior design provides both openness and functionality.Located in a very safe and quiet neighborhood, this home offers a sense of comfort and ease that's hard to find. You'll also love the central location, providing convenient access to all that Branson has to offer while still enjoying a peaceful residential setting.Whether you're relaxing at home or heading out for nearby fishing and recreation, this property offers a lifestyle of convenience, comfort, and tranquility.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.