ACTIVEothervia mls

399 Laurel Street

Hollister, MO, 65672

2 bd2 ba940 sqftBuilt 1974

List price

$65,500

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$1,364

Cap rate

31.4%

Cash-on-cash

125.0%

DSCR

4.91

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($209)

Insurance($328)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$20,554

Down payment$13,100

Loan amount$52,400

Monthly payment (P&I)$348.62

Annual debt service($4,183)

Annual cash flow$16,370

Break-even occupancy17.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Great location just minutes to Branson Landing! Handyman Special that needs some work but has great potential for the price. Home is split bedroom with open living and kitchen area, plus an additional add on room which could serve as a 3rd bedroom. Primary Bedroom also has 1/2 bath. Lot has additional parking pad and storage shed, with flat fenced front yard area great for kids and pets. Deck off of covered parking area overlooks large back yard, and lot is surrounded on 3 sides by street for easy access. Additional Parking Pad perfect for RV. Easy to show, so make your appointment today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.