← New analysisCompare properties →
ACTIVEcondovia mls

1281 Golf Drive, Unit 2

Branson West, MO, 65737

4 bd4 ba3,630 sqftBuilt 2005

Listing courtesy of Ozark Mountain Realty Group, LLC · (417) 213-5516 · MLS# SOM60330759

List price

$620,000

$171/sqft

Listing description
Turnkey Luxury Retreat with Golf Course Views! Welcome to this beautifully appointed 4-bedroom condo with an additional bunk room and game room, offering the perfect combination of luxury, comfort, and income-producing potential. Overlooking the picturesque golf course, this spacious property is thoughtfully designed to accommodate large families, vacationers, or groups seeking an unforgettable Branson getaway. The open-concept floor plan is filled with natural light and features soaring ceilings, a stunning floor-to-ceiling stone fireplace, and a beautifully designed chef's kitchen complete with granite countertops, ample cabinetry, and a formal dining area that's perfect for entertaining. The spacious primary suite provides a private retreat with a spa-inspired bathroom featuring a jetted soaking tub, walk-in shower, and generous space to unwind after a day of adventure. Guests will appreciate the additional bedrooms, dedicated bunk room, multiple gathering spaces, and an expansive game room that provides entertainment for all ages. Whether you're hosting family holidays, weekend getaways, or vacation renters, this home was built for making lasting memories. Offered fully furnished and approved for short-term rentals, this property is truly turnkey and ready for immediate enjoyment or rental income. Located in one of Branson's premier gated resort communities, owners and guests enjoy outstanding amenities including an award-winning golf course, swimming pools, tennis courts, clubhouse, fitness center, walking trails, and more. Just minutes from Silver Dollar City, Table Rock Lake, and Branson's world-famous entertainment, dining, and shopping, this exceptional property offers an outstanding opportunity as a luxury vacation home, full-time residence, or high-performing investment property. Don't miss your chance to own a piece of one of Branson's most sought-after resort communities!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,141

Cap rate

4.2%

Cash-on-cash

-11.0%

DSCR

0.65

Est. annual revenue$60,970
Stays / year58
Property tax($2,115)
Insurance($3,100)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($4,212)
Management($12,194)
Maintenance reserve($3,048)
Cleaning($5,256)
Lodging / tourism tax($2,439)
Total operating expenses($35,064)
Net operating income$25,905
Down payment$124,000
Loan amount$496,000
Monthly payment (P&I)$3,299.90
Annual debt service($39,599)
Annual cash flow-$13,693
Break-even occupancy65.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information