← New analysisCompare properties →
ACTIVEsingle familyvia mls

221 Stump Hollow Lane

Branson West, MO, 65737

4 bd3 ba2,372 sqftBuilt 1993

List price

$399,900

twilight-1781200204038
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$450

Cap rate

7.7%

Cash-on-cash

6.8%

DSCR

1.21

Est. annual revenue$58,218
Stays / year67
Property tax($1,305)
Insurance($2,000)
Utilities($3,000)
HOA($400)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$30,936
Down payment$79,980
Loan amount$319,920
Monthly payment (P&I)$2,128.44
Annual debt service($25,541)
Annual cash flow$5,395
Break-even occupancy47.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Lake views, a short walk to the water, and a boat slip with lift available separately--this is the lake getaway you've been waiting for.Located in the sought-after Stump Hollow community, this 4-bedroom, 3-bath home offers the perfect blend of comfort and convenience. Recent updates include fresh paint, new flooring, and beautifully updated bathrooms.Inside, you'll find vaulted ceilings, a spacious living area, a functional kitchen, a main-level primary suite, and plenty of room for family and guests. The loft is counted as the fourth bedroom.Outside, enjoy the large covered deck overlooking the lake and a shed for additional storage.The 10x28 boat slip with lift is available separately, and a 2021 Chaparral Surf 23' boat is also available for purchase, making it easy to start enjoying lake life right away.Conveniently located just minutes from Branson West, this property offers the perfect balance of peaceful lake living and everyday convenience.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.