← New analysisCompare properties →
ACTIVEcondovia mls

364 Wimbledon Drive, Unit 1

Branson, MO, 65616

2 bd2 ba1,152 sqftBuilt 1995

Listing courtesy of ReeceNichols - Branson · (417) 335-5950 · MLS# SOM60326329

List price

$300,000

$260/sqft

Listing description
Vacation mode starts the moment you arrive! Nestled along the tranquil shores of Lake Taneycomo, this charming 2-bedroom, 2-bath lakefront condo offers the perfect escape to everything that makes Branson one of the Midwest's favorite vacation destinations.Imagine spending your mornings sipping coffee on the screened-in deck as the lake gently comes to life, followed by a leisurely walk to the water's edge for fishing, relaxing, or simply soaking in the peaceful surroundings. After a day of adventure, return home to unwind and enjoy the serenity of lakefront living.Located within the prestigious gated community of Pointe Royale, you'll enjoy access to an impressive lineup of resort-style amenities including indoor and outdoor swimming pools, golf, tennis courts, a fitness center, clubhouse, playgrounds, walking paths, security services, lawn care, and snow removal. Whether you're seeking activity or relaxation, Pointe Royale offers something for everyone.Just minutes away, discover Branson's renowned live entertainment, restaurants, shopping, golf courses, Silver Dollar City, and endless family attractions. Plus, with both Lake Taneycomo and Table Rock Lake nearby, boating, fishing, and outdoor recreation are always within easy reach.Currently participating in the nightly rental program, this condo presents an exceptional opportunity to generate income while owning your own piece of the Ozarks. Whether you're searching for a vacation getaway, an investment property, or a combination of both, this lakefront retreat offers the lifestyle--and potential return--you've been dreaming about.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$899

Cap rate

2.8%

Cash-on-cash

-18.0%

DSCR

0.44

Est. annual revenue$28,207
Stays / year58
Property tax($1,894)
Insurance($1,500)
Utilities($3,000)
Electricity($120)
Water($25)
Sewer($20)
Trash($25)
Internet / cable($60)
HOA($0)
Management($5,641)
Maintenance reserve($1,410)
Cleaning($5,256)
Lodging / tourism tax($1,128)
Total operating expenses($19,830)
Net operating income$8,377
Down payment$60,000
Loan amount$240,000
Monthly payment (P&I)$1,596.73
Annual debt service($19,161)
Annual cash flow-$10,784
Break-even occupancy83.0%

The listing says the association dues cover some utilities but doesn't report the dues amount, so we've kept those utilities owner-paid rather than credit them against unknown dues. Once you confirm the dues, the covered utilities net out.

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information