← New analysisCompare properties →
ACTIVEcondovia mls

364 Wimbledon Drive, Unit 1

Branson, MO, 65616

2 bd2 ba1,152 sqftBuilt 1995

List price

$300,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$256

Cap rate

5.4%

Cash-on-cash

-5.1%

DSCR

0.84

Est. annual revenue$40,150
Stays / year67
Property tax($1,894)
Insurance($1,500)
Utilities($3,000)
Electricity($120)
Water($25)
Sewer($20)
Trash($25)
Internet / cable($60)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Lodging / tourism tax($1,606)
Net operating income$16,090
Down payment$60,000
Loan amount$240,000
Monthly payment (P&I)$1,596.73
Annual debt service($19,161)
Annual cash flow-$3,071
Break-even occupancy62.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Vacation mode starts the moment you arrive! Nestled along the tranquil shores of Lake Taneycomo, this charming 2-bedroom, 2-bath lakefront condo offers the perfect escape to everything that makes Branson one of the Midwest's favorite vacation destinations.Imagine spending your mornings sipping coffee on the screened-in deck as the lake gently comes to life, followed by a leisurely walk to the water's edge for fishing, relaxing, or simply soaking in the peaceful surroundings. After a day of adventure, return home to unwind and enjoy the serenity of lakefront living.Located within the prestigious gated community of Pointe Royale, you'll enjoy access to an impressive lineup of resort-style amenities including indoor and outdoor swimming pools, golf, tennis courts, a fitness center, clubhouse, playgrounds, walking paths, security services, lawn care, and snow removal. Whether you're seeking activity or relaxation, Pointe Royale offers something for everyone.Just minutes away, discover Branson's renowned live entertainment, restaurants, shopping, golf courses, Silver Dollar City, and endless family attractions. Plus, with both Lake Taneycomo and Table Rock Lake nearby, boating, fishing, and outdoor recreation are always within easy reach.Currently participating in the nightly rental program, this condo presents an exceptional opportunity to generate income while owning your own piece of the Ozarks. Whether you're searching for a vacation getaway, an investment property, or a combination of both, this lakefront retreat offers the lifestyle--and potential return--you've been dreaming about.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.