← New analysisCompare properties →
ACTIVEcondovia mls

2700 Green Mountain Drive, Unit 1

Branson, MO, 65616

2 bd2 ba1,239 sqftBuilt 1993

List price

$188,000

Greens Cover
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$542

Cap rate

9.8%

Cash-on-cash

17.3%

DSCR

1.54

Est. annual revenue$40,150
Stays / year67
Property tax($1,636)
Insurance($940)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,514
Down payment$37,600
Loan amount$150,400
Monthly payment (P&I)$1,000.61
Annual debt service($12,007)
Annual cash flow$6,506
Break-even occupancy40.2%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Income producing CONDO REDUCED! Next to the golf course and just a block off the 76 Strip. This 2Bdrm/2bath active rental condo is furnished & turnkey ready to stay on vacation rental or use yourself. The owners have hosted a number of guests who like the location to enjoy what Branson has to offer. Go out for a round of golf or sit on the back deck and watch others play. Or, enjoy the various forms of entertainment, and then come back to this centrally located spacious unit to relax and dine in the comfort of your own private space. While the owners have done well managing this vacation property, they feel there is room to increase with a fresh management change. Buyers and agents do their own due diligence on all information. This one already has 2026 bookings to consider and is worth a look, so check it out. Thanks for looking and God Bless!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.