← New analysisCompare properties →
ACTIVEsingle familyvia mls

190 Potential Drive

Hollister, MO, 65672

6 bd3 ba5,000 sqftBuilt 1992

List price

$899,000

IMG_0113
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,351

Cap rate

4.6%

Cash-on-cash

-9.0%

DSCR

0.72

Est. annual revenue$76,285
Stays / year67
Property tax($2,487)
Insurance($4,495)
Utilities($3,000)
HOA($0)
Management($15,257)
Maintenance reserve($3,814)
Cleaning($6,023)
Net operating income$41,209
Down payment$179,800
Loan amount$719,200
Monthly payment (P&I)$4,784.86
Annual debt service($57,418)
Annual cash flow-$16,209
Break-even occupancy72.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Million Dollar Table Rock Lake View! Nestled in an unbeatable location, this 6 bedroom, 3 bathroom lake front home offers everything you're dreaming of and more. From its expansive lake views to its impressive amenities, this property is designed for ultimate comfort, luxury, and relaxation. Key features include hardwood flooring, multiple living and family rooms for entertaining, and a double lake room with large windows to enjoy the breathtaking, panoramic views no matter the season! While on 1 of your 3 stories of decks, relax in the inviting hot tub to take in the Ozark scenery with views of the Showboat Branson Belle twice a day. The lower level offers a large library and propane fireplace to cozy up next to on winter nights with your favorite novel as well as separate living quarters to accommodate guests or multi generational living. Also included are 2 laundry rooms, a sauna in the master with double steam showers, heated bathroom and floors, walk-in closets, and a private deck. Complete with a large 2 car garage with shop on the back and located minutes away from State Park Marina for boating, fishing, and endless fun in the sun on Table Rock Lake with family and friends. The backyard offers a fenced in area for your furry loved ones and a gravel pad ready for a pool! This is truly a rare opportunity to own a piece of lakefront paradise. With its stunning views, extensive features, and perfect location, this home won't last long. Schedule your private showing today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.