ACTIVEsingle familyvia mls

337 Parkside Drive

Hollister, MO, 65672

3 bd1 ba1,252 sqftBuilt 1962

List price

$425,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$185

Cap rate

5.9%

Cash-on-cash

-2.6%

DSCR

0.92

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($812)

Insurance($2,125)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$24,929

Down payment$85,000

Loan amount$340,000

Monthly payment (P&I)$2,262.03

Annual debt service($27,144)

Annual cash flow-$2,216

Break-even occupancy59.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Built When the Lake was New! Loaded with charm, this nicely renovated 60's era 3/1 little house sits on an AmAzInG small lakefront lot. Not approved for STR. Lots of updates over the years, with new roof 2025. Wood floors, wood walls, wood countertops! Bi-level living area with large windows to the lake and sunset views on the main body of Table Rock. Back patio is designed for entertaining and all appliances and some furniture stay. Updated bath with roomy walk-in shower. Built-in bunk beds in two of the bedrooms. Desirable neighborhood with flat streets where you can walk or ride a bike! Neighborhood launch. Near State Park Marina for leased slips, rental boats and seasonal waterfront dining! Easy drive to The Strip or The Landing or all the Branson Fun in-between. ;)

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.