ACTIVEcondovia mls

34 Golfshores Drive, Unit 27

Branson, MO, 65616

2 bd2 ba980 sqftBuilt 1995

List price

$164,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$754

Cap rate

11.9%

Cash-on-cash

27.4%

DSCR

1.86

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($685)

Insurance($825)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$19,581

Down payment$32,980

Loan amount$131,920

Monthly payment (P&I)$877.67

Annual debt service($10,532)

Annual cash flow$9,049

Break-even occupancy34.3%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Welcome to 34 Golfshores Drive, Unit 27 -- a beautifully updated condo that's move-in ready and easy to love. This unit has been refreshed throughout with modern finishes, updated flooring, and a bright, inviting interior that feels both stylish and comfortable. The open-concept living and dining area flows seamlessly, making it perfect for everyday living or hosting guests. Enjoy a functional kitchen with updated touches, comfortable bedrooms, and an overall layout that maximizes space and natural light. Whether you're looking for a full-time residence, weekend getaway, or a low-maintenance investment, this unit checks all the boxes. Conveniently located near golf, dining, and local attractions, this is effortless living at its finest.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.