← New analysisCompare properties →
ACTIVEcondovia mls

41 Bunker Drive, Unit 4

Branson West, MO, 65737

3 bd3 ba1,544 sqftBuilt 2022

List price

$390,000

41-4 Bunker front of building
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$323

Cap rate

5.4%

Cash-on-cash

-5.0%

DSCR

0.84

Est. annual revenue$49,184
Stays / year67
Property tax($2,700)
Insurance($1,950)
Utilities($3,000)
HOA($2,181)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$21,034
Down payment$78,000
Loan amount$312,000
Monthly payment (P&I)$2,075.74
Annual debt service($24,909)
Annual cash flow-$3,875
Break-even occupancy61.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Vacation for a Lifetime! Here is the perfect place to ''Call Home: or have an investment that you can enjoy . This 3 Bedroom, 3 Baths Fully Furnished Condo set high on a hill overlooking the natural beauty of StoneBridge Village, a master planned Golf and Country Club, within minutes of Table Rock Lake and Silver Dollar City. Classic design with open great room, dining and kitchen for enertaining. the luxurious Primary Suite is separate from secondary bedrooms. Lots of natural light and large deck for Ozark Living and tremendous Sunset Views with a Hottub from upper level. StoneBridge Village where nature and lifestyle is enjoyed by all. The LedgeStone Golf and Country Club Membership included with purchase, features Swimming Pools, Tennis, Recreational areas and activities plus the best of Golf in the area. Vacation Rental Services are open to all companies or self manage within the guidelines of the POA for entry at gates. www.sbvpoa.org for all Governing Documents, Newsletter and more

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.