← New analysisCompare properties →
ACTIVEsingle familyvia mls

42 Golfcrest Circle

Kimberling City, MO, 65686

3 bd3 ba2,798 sqftBuilt 1992

Listing courtesy of Keller Williams Tri-Lakes · (417) 336-4999 · MLS# SOM60330861

List price

$439,000

$157/sqft

Listing description
You have been cordially invited to live life at the top @ 43 Golfcrest Circle! Move-in ready & perfectly perched to capture year-round Table Rock Lake views, stunning sunsets & refreshing lake breezes, this spacious retreat offers a private, park-like setting that feels worlds away yet remains minutes from Kimberling City shopping, dining, entertainment & everyday conveniences. Exceptional curb appeal & thoughtfully designed landscaping create a nature loving oasis filled w/ natural beauty, abundant wildlife & endless bird watching. The covered back deck & lower-level patio blur indoor/outdoor living, offering peaceful spaces for morning coffee, entertaining or unwinding beneath the evening sky. Inside, loads of natural light fill a spacious floorplan boasting two living areas & two wood-burning fireplaces (one up-one down) & everything needed for comfortable main-level living. Vaulted ceilings create warmth & openness, while a centrally located fireplace anchors the heart of the home. The kitchen offers abundant counter space, pantry & spacious dine-in dining framed by nature views. The main level also includes the owner's ensuite w/ walk-in shower & expansive closet, plus a guest bed, full bath & laundry. The lower level offers a second living area, bar/entertaining area, 3rd bed, 3rd bath & large workshop/storage area for tinkering, tools, lake toys, gardening equipment & holiday decor, plus walkout access to the backyard oasis. Add'l highlights include a two-car garage, spacious utility area for extra Griswold holiday storage & optional furniture package for an easy transition into lake life (add $). 3rd-party boat slips also available minutes away, while nearby Port of Kimberling Marina offers quick lake access. Bonus! An approx. 1/2-acre lot across the driveway is also available for a future build, detached garage, garden, expanded park-like setting or lasting natural buffer (add $). Space, setting, flexibility & lake life come together @ 43 Golfcrest Circle!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,320

Cap rate

2.8%

Cash-on-cash

-18.0%

DSCR

0.44

Est. annual revenue$21,086
Property tax($4,390)
Insurance($1,756)
Utilities($0)
HOA($0)
Management($1,687)
Maintenance reserve($1,054)
Total operating expenses($8,887)
Net operating income$12,199
Down payment$87,800
Loan amount$351,200
Monthly payment (P&I)$2,336.54
Annual debt service($28,039)
Annual cash flow-$15,839

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information