← New analysisCompare properties →
ACTIVEcondovia mls

366 Wimbledon Drive, Unit 3

Branson, MO, 65616

2 bd2 ba1,152 sqftBuilt 1995

Listing courtesy of Weichert, Realtors-The Griffin Company · (417) 338-4500 · MLS# SOM60317307

List price

$279,900

$243/sqft

Listing description
Discover this 2BR/2BA, Turn-key Walk-in Condo nestled within the prestigious Pointe Royale Gated Golf Community.Relax with your favorite beverage in the screened-in porch with an unobstructed front-row seat to the rolling mist and tranquil waters of Lake Taneycomo.Zoned for nightly rentals, this property is a High-Demand asset in the Branson tourism market, offering a seamless path to passive income.Spacious 2BR/2BA Layout: Featuring a master suite with lake views and an open-concept living area designed for both relaxation and entertaining.18 holes of award-winning golf right in your backyard.Enjoy heated indoor and outdoor pools, a modern fitness center, tennis and pickleball courts, and multiple dog parks. On-site restaurant and lounge located in the Clubhouse.Branson remains a top-tier vacation destination, and ''no-stairs'' Lakefront units at Pointe Royale are among the most searched for by travelers. With its proximity to the Branson Strip, Silver Dollar City, and Branson Landing, this unit is positioned for high occupancy and premium nightly rates year-round.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$909

Cap rate

2.5%

Cash-on-cash

-19.5%

DSCR

0.39

Est. annual revenue$32,412
Stays / year58
Property tax($1,861)
Insurance($1,400)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($4,830)
Management($6,482)
Maintenance reserve($1,621)
Cleaning($5,256)
Lodging / tourism tax($1,296)
Total operating expenses($25,446)
Net operating income$6,966
Down payment$55,980
Loan amount$223,920
Monthly payment (P&I)$1,489.75
Annual debt service($17,877)
Annual cash flow-$10,911
Break-even occupancy77.5%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information