ACTIVEcondovia mls

366 Wimbledon Drive, Unit 3

Branson, MO, 65616

2 bd2 ba1,152 sqftBuilt 1995

List price

$279,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$137

Cap rate

5.8%

Cash-on-cash

-2.9%

DSCR

0.91

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($1,861)

Insurance($1,400)

Utilities($3,000)

HOA($1,600)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$16,229

Down payment$55,980

Loan amount$223,920

Monthly payment (P&I)$1,489.75

Annual debt service($17,877)

Annual cash flow-$1,648

Break-even occupancy58.8%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Discover this 2BR/2BA, Turn-key Walk-in Condo nestled within the prestigious Pointe Royale Gated Golf Community.Relax with your favorite beverage in the screened-in porch with an unobstructed front-row seat to the rolling mist and tranquil waters of Lake Taneycomo.Zoned for nightly rentals, this property is a High-Demand asset in the Branson tourism market, offering a seamless path to passive income.Spacious 2BR/2BA Layout: Featuring a master suite with lake views and an open-concept living area designed for both relaxation and entertaining.18 holes of award-winning golf right in your backyard.Enjoy heated indoor and outdoor pools, a modern fitness center, tennis and pickleball courts, and multiple dog parks. On-site restaurant and lounge located in the Clubhouse.Branson remains a top-tier vacation destination, and ''no-stairs'' Lakefront units at Pointe Royale are among the most searched for by travelers. With its proximity to the Branson Strip, Silver Dollar City, and Branson Landing, this unit is positioned for high occupancy and premium nightly rates year-round.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.