← New analysisCompare properties →
ACTIVEcondovia mlsPortfolio · 2 units

40 Scenic Court Par 40, Unit 5 And 5a

Branson, MO, 65616

2 bd2 ba888 sqftBuilt 1994

Listing courtesy of Branson USA Realty, LLC · (417) 334-8962 · MLS# SOM60319316

List price

$196,000

$221/sqft

Listing description
POND VIEW | Vacation Rental Approved | Fully Updated Lockout Condo in Fall Creek Resort! Don't miss this opportunity to own a versatile 2-bedroom, 2-bath lockout Branson condo in one of the area's most desirable resort communities. Located at Fall Creek Resort, this property offers the perfect combination of investment potential, vacation getaway appeal, and prime location near all that Branson has to offer. The popular lockout floor plan provides incredible flexibility for owners, with the lockout side featuring two beds for additional guest accommodations. Whether you're looking for a tenant-occupied income property, vacation rental, second home, or personal Branson retreat, this condo offers many possibilities. Inside, you'll appreciate the fully updated interior featuring peaceful tones, modern finishes, and thoughtful decor throughout. The condo comes mostly furnished and rental-ready, with a detailed list of included furnishings available within 24 hours of an accepted offer. The comfortable layout includes an open kitchen, dining area, and living space designed for relaxing after a day of enjoying the Ozarks. Guests will love stepping outside to the deck access from both the main living area and lockout side, where they can enjoy tranquil pond views while sipping morning coffee or unwinding with an evening cocktail. Conveniently located just minutes from Branson's live entertainment, shows, shopping, dining, golf, and outdoor recreation, Whether you're expanding your investment portfolio, searching for a Branson vacation rental condo, or looking for a low-maintenance getaway for family and friends, this updated lockout condo delivers flexibility, location, and opportunity. Don't miss your chance to own a turnkey property in the heart of the Ozarks! (Vacation rental license required within the City of Branson.)
This is a portfolio listing — 2 units sold as one block
The list price, bedrooms, and square footage shown are totals across the whole block, so the single-unit cash-flow projection and AI score don't describe a buyable asset here. Individual units in this building may also be listed separately — browse them on the properties page, or ask Sydney to underwrite the block.
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$440

Cap rate

3.7%

Cash-on-cash

-13.5%

DSCR

0.58

Est. annual revenue$28,207
Stays / year58
Property tax($1,502)
Insurance($980)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($2,346)
Management($5,641)
Maintenance reserve($1,410)
Cleaning($5,256)
Lodging / tourism tax($1,128)
Total operating expenses($20,965)
Net operating income$7,243
Down payment$39,200
Loan amount$156,800
Monthly payment (P&I)$1,043.19
Annual debt service($12,518)
Annual cash flow-$5,276
Break-even occupancy65.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

This is a portfolio listing of 2 unitssold as one block, so a single-unit score doesn't apply. Ask Sydney to underwrite the block, or open an individual unit to score it on its own.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information