← New analysisCompare properties →
ACTIVEsingle familyvia mls

199 Rockridge Road

Branson, MO, 65616

3 bd2 ba1,714 sqftBuilt 2023

Listing courtesy of Foggy River Realty LLC · (417) 334-5433 · MLS# SOM60329727

List price

$379,000

$221/sqft

Listing description
*Branson Hills Corridor-- ONE level-- ZERO carpet-- like NEW!!*Best lot in the neighborhood! Welcome to Stone Valley Estates in the perennially sought after Branson Hills area. It just doesn't get any more convenient than this-- superclose to Target, Walmart Super Center, The RecPlex, golf, medical facilities, Branson Buchanan Schools, and Hwy 65- and just a short drive to Lake Taneycomo, Table Rock Lake, and all the action of Branson. This beautiful home is not even 3 years old and is in like-new condition. With a one level, open floor plan, and lots of natural light, living is SO easy! And with 1700 square ft and 9 foot ceilings it feels SO roomy. The kitchen has a big island-- perfect for rolling out dough or setting out the buffet-- tons of cabinets and plenty of (granite!) counter space. The dining area has plenty of space for a big table and hutch. All of the bedrooms are generously sized, and both guest rooms have walk-in closets. The master bedroom has a lovely en-suite bathroom with dual cabinets and sinks, and a BIG walk-in closet. Out back, there is a wonderful covered deck and level, fenced yard. Being at the end of the culdesac and backing up to woods feels nice and private, too! Don't let this one get away!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$791

Cap rate

3.9%

Cash-on-cash

-12.5%

DSCR

0.61

Est. annual revenue$22,190
Property tax($2,952)
Insurance($1,516)
Utilities($0)
HOA($128)
Management($1,775)
Maintenance reserve($1,110)
Total operating expenses($7,481)
Net operating income$14,710
Down payment$75,800
Loan amount$303,200
Monthly payment (P&I)$2,017.20
Annual debt service($24,206)
Annual cash flow-$9,497

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information