← New analysisCompare properties →
ACTIVEothervia mls

667 Henderson Street

Branson, MO, 65616

2 bd2 ba900 sqftBuilt 1967

List price

$159,900

Branson Bungalow
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$816

Cap rate

12.5%

Cash-on-cash

30.6%

DSCR

1.96

Est. annual revenue$40,150
Stays / year67
Property tax($286)
Insurance($800)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$20,005
Down payment$31,980
Loan amount$127,920
Monthly payment (P&I)$851.05
Annual debt service($10,213)
Annual cash flow$9,792
Break-even occupancy32.6%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Branson bungalow! This well-kept 2-bedroom, 1.5-bath home offers space and flexibility buyers are chasing but rarely find at this price point. Located near the famous 76 Strip, you get the best of both worlds here, country-quiet surroundings with quick access to everyday conveniences. Inside, the updates are already all done with a remodeled kitchen, new cabinetry, flooring, ceiling, and recessed lighting that gives the home a clean, comfortable feel. Step outside to a covered front porch, and a fenced backyard that feels surprisingly private for such a central location. Then there's the real game changer, a massive detached 2-car garage with workshop space and an attic loft above for storage, hobbies, or project overflow. Whether you need room to tinker, park, store, or spread out, this property brings serious utility with everyday comfort. Schedule your private showing today.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.