ACTIVEsingle familyvia mls

1015 Greentree Road

Rockaway Beach, MO, 65740

3 bd3 ba1,833 sqftBuilt 2006

Listing courtesy of Century 21 Community · (417) 230-7752 · MLS# SOM60326177

List price

$269,900

2% price cut$274,900

$147/sqft

Listing description

Welcome home to this spacious 3-bedroom, 3-bath home offers the ideal combination of comfort, convenience, and location. Situated just minutes from Branson, you'll enjoy easy access to world-class entertainment, shopping, dining, championship golf courses, Table Rock Lake, Lake Taneycomo, and the area's endless outdoor recreation opportunities. Branson is known as a premier family-friendly destination with attractions, live shows, and beautiful scenery year-round.Inside, you'll find a thoughtfully designed floor plan with generous living spaces, comfortable bedrooms, and plenty of room for family and guests. Whether you're looking for a your first home or looking to get into a home with more space look no further.Families will appreciate being located within the highly regarded Branson R-IV School District, serving students from Pre-K through 12th grade and offering a variety of educational opportunities.Enjoy the peace and beauty of the Ozarks while remaining close to everything Branson has to offer.

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$245

Cap rate

5.3%

Cash-on-cash

-5.4%

DSCR

0.83

Purchase price

Down payment %

Interest rate %

Renovation budget

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$18,867

Property tax($1,036)

Insurance($1,080)

Utilities($0)

HOA($0)

Management($1,509)

Maintenance reserve($943)

Total operating expenses($4,568)

Net operating income$14,299

Down payment$53,980

Loan amount$215,920

Monthly payment (P&I)$1,436.52

Annual debt service($17,238)

Annual cash flow-$2,939

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.