← New analysisCompare properties →
ACTIVEsingle familyvia mls

1015 Greentree Road

Rockaway Beach, MO, 65740

3 bd3 ba1,833 sqftBuilt 2006

List price

$274,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$658

Cap rate

9.3%

Cash-on-cash

14.4%

DSCR

1.45

Est. annual revenue$49,184
Stays / year67
Property tax($1,036)
Insurance($1,375)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,455
Down payment$54,980
Loan amount$219,920
Monthly payment (P&I)$1,463.13
Annual debt service($17,558)
Annual cash flow$7,897
Break-even occupancy40.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Welcome home to this spacious 3-bedroom, 3-bath home offers the ideal combination of comfort, convenience, and location. Situated just minutes from Branson, you'll enjoy easy access to world-class entertainment, shopping, dining, championship golf courses, Table Rock Lake, Lake Taneycomo, and the area's endless outdoor recreation opportunities. Branson is known as a premier family-friendly destination with attractions, live shows, and beautiful scenery year-round.Inside, you'll find a thoughtfully designed floor plan with generous living spaces, comfortable bedrooms, and plenty of room for family and guests. Whether you're looking for a your first home or looking to get into a home with more space look no further.Families will appreciate being located within the highly regarded Branson R-IV School District, serving students from Pre-K through 12th grade and offering a variety of educational opportunities.Enjoy the peace and beauty of the Ozarks while remaining close to everything Branson has to offer.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.