ACTIVEothervia mls

282 Scenic Drive

Hollister, MO, 65672

3 bd3 ba1,800 sqftBuilt 2023

List price

$354,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$170

Cap rate

7.0%

Cash-on-cash

2.9%

DSCR

1.09

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$49,184

Stays / year67

Property tax($1,385)

Insurance($1,775)

Utilities($3,000)

HOA($0)

Management($9,837)

Maintenance reserve($2,459)

Cleaning($6,023)

Net operating income$24,705

Down payment$70,980

Loan amount$283,920

Monthly payment (P&I)$1,888.93

Annual debt service($22,667)

Annual cash flow$2,038

Break-even occupancy51.4%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Spacious newer-built manufactured home in the highly desirable Lakeland Beach area near Table Rock Lake! Built in 2023, this 3 bed, 2 bath home offers approximately 1,800 sq ft of comfortable living space along with an expansive front porch perfect for relaxing and taking in the seasonal lake views. The impressive 30x25 detached 3-car garage/shop provides ample room for boats, RVs, lake toys, vehicles, or workshop space. Located just around the corner from a boat launch and less than 5 minutes to State Park Marina, this property is ideal for full-time living, a vacation getaway, or lake enthusiasts looking for convenience and storage. Enjoy peaceful surroundings, easy lake access, and one of the most sought-after locations near the lake!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.