← New analysisCompare properties →
ACTIVEsingle familyvia mls

46 Acoma Drive

Branson West, MO, 65737

3 bd3 ba2,618 sqftBuilt 1975

List price

$494,700

$189/sqft

46 Acoma Drive — photo 146 Acoma Drive — photo 246 Acoma Drive — photo 346 Acoma Drive — photo 446 Acoma Drive — photo 546 Acoma Drive — photo 646 Acoma Drive — photo 746 Acoma Drive — photo 846 Acoma Drive — photo 946 Acoma Drive — photo 1046 Acoma Drive — photo 1146 Acoma Drive — photo 1246 Acoma Drive — photo 1346 Acoma Drive — photo 1446 Acoma Drive — photo 1546 Acoma Drive — photo 1646 Acoma Drive — photo 1746 Acoma Drive — photo 1846 Acoma Drive — photo 1946 Acoma Drive — photo 2046 Acoma Drive — photo 2146 Acoma Drive — photo 2246 Acoma Drive — photo 2346 Acoma Drive — photo 2446 Acoma Drive — photo 2546 Acoma Drive — photo 2646 Acoma Drive — photo 2746 Acoma Drive — photo 2846 Acoma Drive — photo 2946 Acoma Drive — photo 3046 Acoma Drive — photo 3146 Acoma Drive — photo 3246 Acoma Drive — photo 3346 Acoma Drive — photo 3446 Acoma Drive — photo 3546 Acoma Drive — photo 3646 Acoma Drive — photo 3746 Acoma Drive — photo 3846 Acoma Drive — photo 3946 Acoma Drive — photo 4046 Acoma Drive — photo 4146 Acoma Drive — photo 4246 Acoma Drive — photo 4346 Acoma Drive — photo 4446 Acoma Drive — photo 4546 Acoma Drive — photo 4646 Acoma Drive — photo 4746 Acoma Drive — photo 4846 Acoma Drive — photo 4946 Acoma Drive — photo 5046 Acoma Drive — photo 5146 Acoma Drive — photo 5246 Acoma Drive — photo 5346 Acoma Drive — photo 5446 Acoma Drive — photo 5546 Acoma Drive — photo 5646 Acoma Drive — photo 5746 Acoma Drive — photo 5846 Acoma Drive — photo 5946 Acoma Drive — photo 60
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$1,628

Cap rate

2.4%

Cash-on-cash

-19.8%

DSCR

0.38

Est. annual revenue$17,664
Property tax($933)
Insurance($1,979)
Utilities($0)
HOA($400)
Management($1,413)
Maintenance reserve($883)
Net operating income$12,056
Down payment$98,940
Loan amount$395,760
Monthly payment (P&I)$2,633.00
Annual debt service($31,596)
Annual cash flow-$19,540

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
OUTSTANDING VIEWS of Table Rock Lake from lovely 3BR/3BA home, 2 car attached garage on 1.07acres. Home offers Cathedral ceilings in the Spacious LR/DR areas w/ views, a beautiful Natural Stone Wood- Burning FP, a large deck across the back w/screened in area. Kitchen offers ample cabinets, pantry & bar for eating. ML has Master Suite, Office/Guest Room. The LL has huge Family Rm w/wood-like tile floors, 2nd FP, a bar area, 3rd BR area & Full BA. Storage everywhere in 32 Ft storage & Mechanical Rm, lots of cabinets & even your own Sauna. Walk out to the Patio & enjoy the walkway to the fire-pit all with views of the lake. 3rd party slip available for additional. Most furniture in home can be purchased. Home Warranty. See this house today!!!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.