← New analysisCompare properties →
ACTIVEcondovia mls

9 & 11 Bogey Lane

Branson West, MO, 65737

12 bd6 ba6,540 sqftBuilt 2007

Listing courtesy of Real Broker, LLC · (573) 520-3099 · MLS# SOM60305136

List price

$1,230,000

$188/sqft

Listing description
The ULTIMATE FAMILY RETREAT & POWERHOUSE INVESTMENT opportunity in Branson's gated StoneBridge Resort - just minutes from Silver Dollar City! This rare & versatile 12-bedroom, 6,500+ sq ft duplex sleeps UP TO 40 GUESTS and was designed for reunions, holidays, and unforgettable gatherings. With proven SIX-FIGURE REVENUE and growing demand for large-capacity rentals, it's positioned for continued performance. Diversified revenue streams allow both sides to be rented individually or together for maximum occupancy. This is a great opportunity to acquire a fully operating, revenue-producing STR with the scale, versatility, and proven performance investors seek. Perfect for 1031 Exchange. Perfect to maximize HUGE TAX BENEFITS with bonus depreciation this year. Each side offers its own living spaces, screened porches, and patios -- perfect for hosting multiple families under one roof. Kids and adults alike love the new garage game room with arcades, shuffleboard, and air hockey, plus a brand-new toddler play area and outdoor firepit for evenings under the stars. Recent upgrades include new LVP flooring, new appliances and updated furnishings. RESORT AMENITIES make it even more special: 3 pools, Ledgestone Championship Golf Course & Clubhouse, pickleball, tennis, 3 playgrounds, walking trails, 24/7 gated security, all surrounded by the beauty of the Ozarks and just minutes from Silver Dollar City. Whether as a family legacy retreat or income-producing STR, this turnkey property offers space, versatility, and memories for generations to come. Note: All furnishings included! 2 bedrooms are non-conforming. Agent/Owner. Come check it out & take advantage of HUGE tax incentives before the end of the year!
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$402

Cap rate

6.8%

Cash-on-cash

2.0%

DSCR

1.06

Est. annual revenue$164,513
Stays / year58
Property tax($12,300)
Insurance($6,150)
Utilities($2,700)
Electricity($120)
Water($25)
Sewer($20)
Trashin HOA dues
Internet / cable($60)
HOA($7,020)
Management($32,903)
Maintenance reserve($8,226)
Cleaning($5,256)
Lodging / tourism tax($6,581)
Total operating expenses($81,135)
Net operating income$83,378
Down payment$246,000
Loan amount$984,000
Monthly payment (P&I)$6,546.58
Annual debt service($78,559)
Annual cash flow$4,819
Break-even occupancy45.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information