← New analysisCompare properties →
ACTIVEsingle familyvia mls

48 Irish Hills Boulevard

Kimberling City, MO, 65686

5 bd3 ba3,362 sqftBuilt 2007

List price

$511,000

Come Home
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$403

Cap rate

7.3%

Cash-on-cash

4.7%

DSCR

1.15

Est. annual revenue$67,251
Stays / year67
Property tax($1,392)
Insurance($2,555)
Utilities($3,000)
HOA($0)
Management($13,450)
Maintenance reserve($3,363)
Cleaning($6,023)
Net operating income$37,469
Down payment$102,200
Loan amount$408,800
Monthly payment (P&I)$2,719.76
Annual debt service($32,637)
Annual cash flow$4,832
Break-even occupancy49.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
PRICE REDUCTION ...Welcome Home to 48 Irish Hills where you can enjoy the Ozark Beauty with natural hillsides off the back deck and just minutes to the beautiful Table Rock Lake. Prime location with all the conveniences close by, yet in a quiet neighborhood. The home has been well maintained with many improvements over the last several years. The open living space makes it perfect for gathering. Natural light and the vaulted ceiling adds to the charm. Kitchen equiped with stainless appliances and granite countertops. Easy access to deck with panoramic views. Enjoy the spacious Master Suite with soaking tub, double vanity and walk in closet. Two additional bedrooms on main level with full bath and linen closet. Open stairs to large recreational area with access to large back deck and fenced backyard. Also a large Office/bedroom with bath and one additional bedroom, plus lots of storage areas.. The exterior of the home features brick and maintenance free siding and mature landscaping. The garage has nice cabinetry and is accessible by a flat driveway, which is greatly appreciated in the Ozark Mountains. Most of all, you will appreciate the improvements like HVAC - both units, water heater, attic insulation and roof shingles in last 6 years, new appliances, vinyl plank flooring and paint less than 1 year old, Hottub will be removed and decking on which it sets. From the downstairs to upstairs everything has been re done flooring, paint ,carpet, HVAC on both floors. Landscaping, hot water heater. Base boards, cabinets in garage, all ne blinds up and down, new appliances, new installation, new tile composite out on the deck. New flooring in laundry room10 x 28 Boat Slip available from third party for $75,000

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.