ACTIVEmulti familyvia mls

220 Tyler Street

Branson, MO, 65616

2 bd2 ba1,356 sqftBuilt 2004

Listing courtesy of Silliman Realty & Associates · (417) 598-7384 · MLS# SOM60326664

List price

$262,500

$194/sqft

Listing description

From the moment you step inside, this house feels like home. Nestled in the highly sought after subdivision of Hideaway Hills, it has been meticulously cared for, with numerous upgrades in recent years including new flooring, fresh paint, a nice storage shed out back, and added cabinetry in the laundry room & garage. You'll also appreciate the beautiful landscaping, the serene back patio, two car attached garage, and spacious master bedroom with walk-in closet, walk-in shower, soaking tub and vaulted ceiling. All of this in one of THE BEST LOCATIONS in town!Just one turn out of the neighborhood leads you directly onto 76 Country Boulevard--''The Strip''--giving you easy access to all that Branson has to offer. Only minutes from the dining, shopping, and entertainment of Historic Downtown Branson & The Branson Landing, and less than 10 minutes from Cox Hospital. Also within walking distance of Stockstill Park which includes baseball fields, tennis courts, playgrounds, a dog park and walking trails.Homes in this peaceful neighborhood rarely come up for sale, let alone one like this! Don't miss out!

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$560

Cap rate

3.8%

Cash-on-cash

-12.8%

DSCR

0.60

Purchase price

Down payment %

Interest rate %

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$14,352

Property tax($1,389)

Insurance($1,050)

Utilities($0)

HOA($0)

Management($1,148)

Maintenance reserve($718)

Net operating income$10,047

Down payment$52,500

Loan amount$210,000

Monthly payment (P&I)$1,397.14

Annual debt service($16,766)

Annual cash flow-$6,718

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.