← New analysisCompare properties →
ACTIVEsingle familyvia mls

150 Temple Lane

Shell Knob, MO, 65747

4 bd3 ba3,768 sqftBuilt 1997

List price

$769,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

-$1,774

Cap rate

3.6%

Cash-on-cash

-13.8%

DSCR

0.57

Est. annual revenue$58,218
Stays / year67
Property tax($2,669)
Insurance($3,845)
Utilities($3,000)
HOA($300)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$27,826
Down payment$153,800
Loan amount$615,200
Monthly payment (P&I)$4,092.94
Annual debt service($49,115)
Annual cash flow-$21,289
Break-even occupancy86.1%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
LAKEFRONT! PRIVACY! SHOP! Two BOAT SLIPS available!... Are you kidding me?! This 3,800+ sq ft all-brick lake home set on the shores of the quiet side of Table Rock Lake checks the boxes most folks wait years for. Sitting on 2.88 acres with a gentle walk to the water, this 4 bed, 3 bath home offers space, privacy, and the perfect lake vibes! A hobbyist's dream with an attached oversized 2-car garage PLUS a huge detached shop for all lake toys, man cave, and project fun you can dream up! Inside the well-built home, you'll find two living areas with fireplaces up and down, oversized rooms throughout, and a massive kitchen loaded with cabinetry and island space. The walkout basement includes a kitchenette/wet bar and a John Deere area (currently bonus bunk room) that could be even more workshop space! The primary suite is generously sized with a spacious ensuite, and outdoor living shines with an enclosed sunroom, expansive back deck, and lower patio. Well maintained and very clean, this much lakefront with acreage and two slip options is unbelievably rare--better move fast before someone else says ''are you kidding me?!'' and beats you to it.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.