ACTIVEmulti familyvia mls

114 Oxford Drive, Unit 2nd Floor/4 Units

Branson, MO, 65616

10 bd8 ba4,200 sqftBuilt 2009

List price

$550,000

$131/sqft

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$892

Cap rate

4.4%

Cash-on-cash

-9.7%

DSCR

0.70

Purchase price

Down payment %

Interest rate %

Monthly rent

Vacancy %

Mgmt fee %

Est. annual revenue$40,848

Property tax($3,388)

Insurance($2,200)

Utilities($0)

HOA($5,520)

Management($3,268)

Maintenance reserve($2,042)

Net operating income$24,430

Down payment$110,000

Loan amount$440,000

Monthly payment (P&I)$2,927.33

Annual debt service($35,128)

Annual cash flow-$10,698

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Luxury condominium building. A great investment opportunity. This is your chance to own one full floor. This walk-in floor offers...2-2 bedrooms..2 bath and 2-3 bedrooms..2 bath. All appliances included. All units are rented. Centrally located in Branson MO, it is perfect for the needs of many. Close to the Branson Strip and Table Rock Lake this building lies within the gated communities of Palace View, which includes community pools, exercise room and clubhouse. (Info on this property is through 3rd party sources. It is recommended that buyer independently confirm any information set forth above. Listing Broker assumes no responsibility for its accuracy) (The entire building is also listed as a parent listing) (HOA dues are 460 Per month per unit) This is the walk in floor. Floor 1 and 3 are priced differently.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.