← New analysisCompare properties →
UNKNOWNcondovia mls

134 Cozy Court, Unit 150

Branson, MO, 65616

2 bd2 ba1,269 sqftBuilt 2004
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

No purchase price on file — enter one below to see returns.
Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

$1,233

Cap rate

—

Cash-on-cash

—

DSCR

—

Est. annual revenue$17,002
Property tax($0)
Insurance($0)
Utilities($0)
HOA($0)
Management($1,360)
Maintenance reserve($850)
Total operating expenses($2,210)
Net operating income$14,791
Down payment$0
Loan amount$0
Monthly payment (P&I)$0.00
Annual debt service($0)
Annual cash flow$14,791
Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.