ACTIVEcondovia mls

7847 Cozy Cove Road, Unit 47

Branson, MO, 65616

2 bd2 ba1,181 sqftBuilt 1995

List price

$215,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$293

Cap rate

8.0%

Cash-on-cash

8.2%

DSCR

1.26

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($972)

Insurance($1,075)

Utilities($3,000)

HOA($1,800)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$17,243

Down payment$43,000

Loan amount$172,000

Monthly payment (P&I)$1,144.32

Annual debt service($13,732)

Annual cash flow$3,511

Break-even occupancy47.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Welcome to 7847 Cozy Cove Rd--your opportunity to own a beautifully maintained 2 bed, 2 bath condo in the highly sought-after gated Cozy Cove community in Branson. This well-appointed unit offers comfortable living with a functional layout, perfect for full-time living or a low-maintenance getaway.Enjoy exclusive access to private community lake amenities, including a dock area ideal for relaxing days by the water. Residents also benefit from a wide range of community features such as swimming access, a children's playground, basketball court, and a clubhouse complete with a fitness center. A community pool provides the perfect place to unwind, all just minutes from everything Branson has to offer--shopping, dining, entertainment

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.