← New analysisCompare properties →
ACTIVEcondovia mls

350 S Wildwood Drive, Unit F8

Branson, MO, 65616

2 bd2 ba1,376 sqftBuilt 1994

List price

$212,000

MAIN PHOTO
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$405

Cap rate

8.7%

Cash-on-cash

11.5%

DSCR

1.36

Est. annual revenue$40,150
Stays / year67
Property tax($1,628)
Insurance($1,060)
Utilities($3,000)
HOA($0)
Management($8,030)
Maintenance reserve($2,008)
Cleaning($6,023)
Net operating income$18,402
Down payment$42,400
Loan amount$169,600
Monthly payment (P&I)$1,128.35
Annual debt service($13,540)
Annual cash flow$4,862
Break-even occupancy43.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
NIGHTLY RENTAL!! Welcome to your ideal getaway! This beautifully updated 2-bedroom, 2-bathroom condo offers upscale finishes and thoughtful details throughout. The flooring combines custom tile and durable luxury vinyl plank (LVP) in the common areas--waterproof, scratch-resistant, and perfect for pets.The kitchen is designed to serve with a spacious countertops with plenty of overhead and natural lighting. With both a formal dining area and bar-top seating, the kitchen is perfect for hosting both family and guests.The primary suite provides a peaceful retreat with direct access to the patio and an ensuite bathroom featuring tile flooring, a custom vanity, dual sinks, and a generously sized closet. The second bedroom offers convenient access to the guest bathroom, which includes a tub-shower combo.With affordable dues and the flexibility to self-manage or choose your preferred property manager, this condo is an excellent investment opportunity. Enjoy turnkey living and fantastic amenities, including a beautiful indoor and outdoor pools, a hot tub, sauna, fitness room, and Clubhouse, all just minutes from Branson's top attractions. From live shows and theme parks to world-class golf, Table Rock Lake, shopping, and dining, everything you love about Branson is right at your doorstep!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.