ACTIVEcondovia mls

545 Valley View Road, Unit 101

Branson, MO, 65616

2 bd2 ba914 sqftBuilt 1994

List price

$209,900

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$477

Cap rate

9.1%

Cash-on-cash

13.6%

DSCR

1.43

Purchase price

Down payment %

Interest rate %

Nightly rate (ADR)

Occupancy %

Mgmt fee %

Est. annual revenue$40,150

Stays / year67

Property tax($914)

Insurance($1,050)

Utilities($3,000)

HOA($0)

Management($8,030)

Maintenance reserve($2,008)

Cleaning($6,023)

Net operating income$19,126

Down payment$41,980

Loan amount$167,920

Monthly payment (P&I)$1,117.18

Annual debt service($13,406)

Annual cash flow$5,720

Break-even occupancy41.9%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description

Welcome to Holiday Hills, one of Bransons finest complete resorts loaded with amenities!! Fully furnished, nightly rental property with two bedrooms & two bathrooms located just across the street from clubhouse, pool and tennis courts PLUS Golf Pro Shop! Property has been a Nightly Rental for owner and is being Sold Turn Key. Resort offers possibly the lowest COAs in the area with amenities of golf course, swimming pools, tennis courts, basketball courts, shuffleboard, a pro shop, a cafe, a catch-and-release lake. Seconds from downtown Branson & Lake Taneycomo and minutes from Table Rock lake access!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.