← New analysisCompare properties →
ACTIVEcondovia mls

70 Kimberling Crossing Drive, Unit 206-207

Kimberling City, MO, 65686

3 bd2 ba1,234 sqftBuilt 1989

List price

$289,000

Kitchen
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$561

Cap rate

8.7%

Cash-on-cash

11.7%

DSCR

1.36

Est. annual revenue$49,184
Stays / year67
Property tax($1,227)
Insurance($1,445)
Utilities($3,000)
HOA($0)
Management($9,837)
Maintenance reserve($2,459)
Cleaning($6,023)
Net operating income$25,193
Down payment$57,800
Loan amount$231,200
Monthly payment (P&I)$1,538.18
Annual debt service($18,458)
Annual cash flow$6,735
Break-even occupancy43.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Imagine owning two separate condos for one smart price. This rare opportunity includes a 2 bedroom 1 bath unit and a 1 bedroom 1 bath unit, both fully furnished and each with its own parcel number. The flexibility here is unmatched whether you rent them both, live in one while the other pays your mortgage, or use as a vacation rental hosting groups across both spaces.What truly sets these units apart is the rare end unit location with no neighbors above or below you. You get incredible peace and privacy along with the added convenience of more parking right at your door. Both units offer breathtaking panoramic views and sit in a highly sought after community packed with amenities like indoor and outdoor pools, sport courts, and a playground.Located in the heart of Kimberling City, you are just minutes away from the best dining, shopping, and lake adventures in the area. This is a standout opportunity to own a highly versatile asset in one of the lake's most popular destinations. Two units, two parcels, and endless potential. This is the one of a kind investment you have been waiting for.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.