← New analysisCompare properties →
ACTIVEsingle familyvia mls

174 Lunker Bass Lane

Shell Knob, MO, 65747

3 bd3 ba3,273 sqftBuilt 1998

Listing courtesy of Real Broker LLC · (855) 450-0442 · MLS# SOM60323943

List price

$950,000

$290/sqft

Listing description
Is lake life calling your name? If so, you won't want to miss this incredible lakefront retreat on 2.2 acres along the peaceful shores of Table Rock Lake. From the moment you step inside, you'll be welcomed by beautiful living spaces, expansive lake views, and a thoughtfully updated interior designed for both everyday comfort and unforgettable gatherings.The heart of the home features a spacious kitchen with granite countertops , an induction cooktop, new dishwasher, and a large walk-in pantry. New windows and sliding glass doors fill the home with natural light while showcasing breathtaking lake views. The primary suite offers a walk-in shower, walk-in closet, and a peaceful retreat after a day on the water. With two oversized great rooms, one on the main level and one downstairs, and two cozy wood-burning fireplaces, there's plenty of room for family and friends to spread out and relax year-round. Step outside to enjoy the large composite wraparound deck overlooking the lake or the wraparound patio below. The property offers easy access to the water and includes the rare opportunity to purchase two boat slips with lifts, making it easy to enjoy everything Table Rock Lake has to offer. Additional features include a standby generator, a tankless water heater, a spacious 4-car garage complete with shelving and a workbench, and a versatile outbuilding with dedicated storage space for mowers and gardening equipment. Half of the building is insulated and climate-controlled, making it ideal for a recreation room, workshop, hobby space, or home office.As an added bonus, an additional lot conveys with the property and already includes a basement foundation, well, and septic system.Whether you're searching for a full-time residence, family lake retreat, or legacy property to enjoy for generations, this is a truly rare opportunity to own a premier piece of Table Rock Lake waterfront. Schedule your private tour today, and experience lakefront living at its fin
Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Short-term rentals aren't permitted here, so this is underwritten as a long-term rental — monthly rent and vacancy instead of nightly rate and occupancy.

Monthly cash flow

-$4,797

Cap rate

0.3%

Cash-on-cash

-30.3%

DSCR

0.05

Est. annual revenue$18,867
Property tax($9,500)
Insurance($3,800)
Utilities($0)
HOA($0)
Management($1,509)
Maintenance reserve($943)
Total operating expenses($15,753)
Net operating income$3,115
Down payment$190,000
Loan amount$760,000
Monthly payment (P&I)$5,056.30
Annual debt service($60,676)
Annual cash flow-$57,561

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this property

Answers are grounded in local Branson knowledge — and will say when something needs to be confirmed with Sydney.

AI investment score

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — runs on demand.

Email me this analysis

Get this analysis in your inbox — the numbers, plus a link back to tweak the assumptions any time.

We'll only use your email to send this report and follow up about Branson investing. No spam.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.

The data relating to real estate for sale on this web page comes in part from the Internet Data Exchange (IDX) of the Southern Missouri Regional MLS, LLC, Inc. Real estate listings held by Brokerage firms other than Keller Williams Tri-Lakes are marked with the IDX logo and detailed information about them includes the name of the listing Brokers. The information being provided is for consumers' personal, noncommercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The information being provided is not guaranteed, and all information should be verified by the consumer. Any representation that a web site contains all listings shall only mean that the website contains all listing available to the public through the IDX data feed. There may be other properties offered through a REALTOR® that have not been displayed on this site. © 2019 Southern Missouri Regional MLS, LLC. All rights reserved.

IDX & copyright information