← New analysisCompare properties →
ACTIVEsingle familyvia mls

1296 Mule Barn Drive

Cape Fair, MO, 65624

4 bd2 ba2,079 sqftBuilt 2026

List price

$392,000

Financial analysis

Adjust the assumptions to see live results. Defaults are Branson-area estimates and will be refined with local data.

Monthly cash flow

$571

Cap rate

8.1%

Cash-on-cash

8.8%

DSCR

1.27

Est. annual revenue$58,218
Stays / year67
Property tax($187)
Insurance($1,960)
Utilities($3,000)
HOA($600)
Management($11,644)
Maintenance reserve($2,911)
Cleaning($6,023)
Net operating income$31,894
Down payment$78,400
Loan amount$313,600
Monthly payment (P&I)$2,086.39
Annual debt service($25,037)
Annual cash flow$6,857
Break-even occupancy45.0%

Numbers don't work?

Leave your email and we'll alert you if the price on this listing drops.

Ask about this propertyComing soon

A chat assistant grounded in local Branson knowledge is on the way. For now, send your question to Sydney using the form on the right and you'll get a real answer.

AI investment scoreComing soon

A 0–100 score with strengths, risks, and investor-fit — grounded in local Branson knowledge — is on the way. Until then, the financial breakdown on the left is fully live, and Sydney can give you the local read.

Talk to a Branson STR expert

Sydney Shepherd can confirm subdivision rules, HOA restrictions, and realistic revenue for this property.

Listing description
Brand NEW Construction! 4 bedrooms! 3-car garage! Just minutes from Table Rock Lake and nearby Cape Fair Marina! This beautiful Cape Fair Village home offers over 2,000 square feet of thoughtfully designed living space with the perfect blend of style, function, and value. The open-concept floor plan features a spacious living area with tray ceilings and a cozy fireplace that flows seamlessly into a stunning kitchen complete with quartz countertops, a large center island, stainless steel appliances, and abundant cabinetry. The flexible fourth bedroom provides endless possibilities as a home office, craft room, hobby space, fitness room, or guest retreat, making it easy to fit your lifestyle. The private primary suite offers a double vanity and generous storage, while the covered deck is the perfect place to relax outdoors and soak in the beautiful Ozarks. A hard-to-find 3-car garage provides plenty of room for vehicles and your lake toys. Offering the space buyers want, the modern finishes they love, and a price that's hard to beat on Table Rock Lake. This home is an incredible opportunity for full-time living or the perfect lake getaway. Don't wait--homes like this are in high demand, so schedule your showing today!

Projections and scores are estimates for informational purposes only — not financial, investment, tax, or legal advice. Branson-area defaults are starting points; confirm local rules, rates, and revenue before making any decision.